Answered step by step
Verified Expert Solution
Question
1 Approved Answer
6) Acumen Corp. had the following financial information for 2019, and they have projected the following rates for future growth and valuation multiples for equity
6) Acumen Corp. had the following financial information for 2019, and they have projected the following rates for future growth and valuation multiples for equity 2019 Total Assets 2019 Net Income 2019 Depreciation 2019 Cash flow Plowback Shares outstanding Net Income growth, 2020- 2021 Cash flow Plowback growth, 2020 2021 Depreciation growth, 2020 2021 Constant growth in FCFE beyond 2021 Growth in Total Assets Risk-free rate Market risk premium Beta coefficient Debt Ratio Equity value as a multiple of FCFE Equity value as a multiple of book value $8,000,000 $4,600,000 $450,000 S360,000 3,000,000 7.0% 4.0% 4.0% 5.0% 6.0% 4.8% 4.0% 0.80 4090 40.0 35.0 d) What is the intrinsic value of Acumen stock as of year-end 2019 using the DCF method? e) What is average intrinsic value of Acumen stock using DCF and the multiples methods? e) If the market price of the stock is $60 per share, is the stock over-valued or under-valued? 6) Acumen Corp. had the following financial information for 2019, and they have projected the following rates for future growth and valuation multiples for equity 2019 Total Assets 2019 Net Income 2019 Depreciation 2019 Cash flow Plowback Shares outstanding Net Income growth, 2020- 2021 Cash flow Plowback growth, 2020 2021 Depreciation growth, 2020 2021 Constant growth in FCFE beyond 2021 Growth in Total Assets Risk-free rate Market risk premium Beta coefficient Debt Ratio Equity value as a multiple of FCFE Equity value as a multiple of book value $8,000,000 $4,600,000 $450,000 S360,000 3,000,000 7.0% 4.0% 4.0% 5.0% 6.0% 4.8% 4.0% 0.80 4090 40.0 35.0 d) What is the intrinsic value of Acumen stock as of year-end 2019 using the DCF method? e) What is average intrinsic value of Acumen stock using DCF and the multiples methods? e) If the market price of the stock is $60 per share, is the stock over-valued or under-valued
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started