6 Excel Projecti Variable and Absorption Costing- Excel Sign In VIEW REVIEW DATA FORMULAS PAGE LAYOUT INSERT HOME FILE % AA -111 Calbri Editing Cells Alignment Number Conditional Format as Cell Formatting Table Styles Styles Paste BIU Font Clpboard Addison, Inc. makes a single product, an indoor fireplace. Data for last year is as A1 E D C B A 1 Addison, Inc. makes a single product, an indoor fireplace. Data for last year is as follows: ok $420 3 Selling price per fireplace 4 Manufacturing costs: 5 Variable per unit produced: int $135 6 Direct materials $43 Direct labor 7 ences $37 Variable manufacturing overhead 9 Fixed manufacturing overhead per year 10 Selling and administrative expenses: 11 Variable per unit sold 12 Fixed per year 8 $210,000 $45 $190,000 13 14 Units in beginning inventory 15 Units produced during the year 16 Units sold during the year 0 5,000 4,500 17 18 Use the data to answer the following. 19 20 1. Assume the company uses variable costing: 21 22 Compute the unit product cost for one fireplace 23 24 Prepare a contribution margin income statement for the year Sheet READY 100% Attempt(s) Hint 4 Variable and Absorption Costing- Excel Sign In INSERT FILE HOME PAGE LAYOUT FORMULAS DATA REVIEW VIEW Calibri 11 A A % Alignment Number Conditional Format as Cell Formatting Table Styles Paste . A Cells Editing BIU Cipboard Font Styles Addison, Inc. makes a single product, an indoor fireplace. Data for last year is as A1 A B D E C 24 Prepare a contribution margin income statement for the year 25 ces 26 Sales 27 Variable expenses 28 Variable cost of goods sold 29 Variable selling and administrative expenses 30 Contribution margin 31 Fixed expenses: 32 Fixed manufacturing overhead 33 Fixed selling and administrative expenses 34 Net operating income 35 36 Compute the number of fireplaces required to breakeven 37 38 2. Assume the company uses absorption costing: 39 40 Compute the unit product cost for one fireplace 41 42 Prepare an income statement for the year 43 44 Sales 45 Cost of goods sold 46 Gross margin 47 Selling and administrative expenses 48 Net operating income Sheet1