Question
6.) Thai Union Foods Co. Ltd. is a Thai seafood exporter. Following is the company's forecasted cash flow for its new processing plant over the
6.) Thai Union Foods Co. Ltd. is a Thai seafood exporter. Following is the company's forecasted cash flow for its new processing plant over the next two years.
|
|
| 2008 | 2009 |
|
|
| Mln baht | mln baht) |
|
|
|
|
|
Sales |
|
| 50 | 70 |
Cost of Sales |
| 30 | 40 | |
Depreciation |
| 5 | 10 | |
Tax | 4.5 | 6 | ||
Investment in fixed Assets | 5 | 6 | ||
Investment in working Capital | 2 | 2 |
a). Please calculate the free cash flow of Thai Union's new plant in 2008 and 2009.
b). Thai Union has a bond that will expire in 2 years and pay a coupon rate of 8 percent
every six months. The bond which has a face value of 1,000 baht is traded at 964.5
baht. What is the company's cost of debt?
c). The company views it has the same business risk as the industry. The index of seafood
companies on the Stock Exchange of Thailand has beta of 2 relative to the SET Index. The
government's two-year bond is traded at a yield of 8 percent. The market risk premium in
Thailand is 6 percent. What is the company's cost of equity?
d). The company pays corporate income tax of 30 percent. It has debt of 40 million baht and
shareholders' equity of 60 million baht. What is the company's weighted average cost of
capital?
e). The company assumes that its free cash flow will rise at a constant rate of 2 percent after
2009. What is the horizon value of Thai Union free cash flow in 2009 at the
year of 2007?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started