62. The following are estimates for Linda Corp, Sales $100M: COGS $55M; Overhead (SGGA) $25M Depreciation and Amortization $6M Capex 57M; Retained Earrings $8M. Increase in Net Working Capital $1M:Insurance $1M Tax Rate 25%. Estimate Free Cash Flow? $1BM O $21M O 313M $20M Question 63 16 pts 63. Rebecca, Inc. is using the DCF Method to value Johnny Company, Rebecca forecast FCF and EBITDA for six years. Now they want to estimate the Terminal Value The EBITDA Multiplier for comparable companies is 6.0. EBITDA in year six h $10, FCF in year six h $7M. Rebecca's WACC IS 10%. What is its Terminal value using the EBITDA Multiplier Method? 42M SIAM SOM SOM Question 64 16 pts 64. Umbrella Corporation has SOM of Debt and $30M of Equity. The after-tax cost of Debt was the cost of Equity is 12%. What is umbrellas Weighted Average Cost of Capital OS OHON LOON