7 Check my work On January 1, 2018, Methodical Manufacturing Issued 100 bonds, each with a face value of $1,000, a stated interest rate of 7 percent paid annually on December 31, and a maturity date of December 31, 2020. On the issue date, the market interest rate was 6.00 percent, so the total proceeds from the bond issue were $102,671. Methodical uses the simplified effective Interest bond amortization method and adjusts for any rounding errors when recording Interest in the final year. Required: 1. Prepare a bond amortization schedule. 2-5. Prepare the required journal entries to record the bond issue, interest payments on December 31, 2018 and 2019, interest and face value payment on December 31, 2020, and bond retirement. Assume the bonds are retired on January 1, 2020, at a price of 104 0 ce Huferences Complete this question by entering your answers in the tabs below. Reg 1 Reg 2 to 5 Prepare a bond amortization schedule. (Make sure that the Carrying value equals to face value of the bond in the last period. Interest expense in the last period should be calculated as Cash Interest (V) Reduction in Bonds Payable, Net. Round your answers to the nearest whole dollar) Beginning of Year Changes During the Period End of Year Period Bonds Payable, Reduction in Interest Expense Cash Paid Net Bonds Payable Bonds Payable Net Net 01/01/18-12/31/18 01/01/19-12/31/19 01/01/20-12/31/20 7 Check my work PERRY JEW TELUIU UTE UUTIU, paymes UI VEL 31, UIO ONU 40%, MEN nuove Value payment on December 31, 2020, and bond retirement. Assume the bonds are retired on January 1, 2020, at a price of 104. (If no entry is required for a transaction/event, select "No Journal Entry Required in the first account field. Round your answers to the nearest whole dollar) Show less 10 port View transaction list > 02,671. 1 Record the issuance of 100 bonds at face value of $1,000 each for $102,671. 2 Record interest payment on December 31, 2018 Record the Interest payment on December 31, 2019. * Record the interest and face value payment on December 31, 2020, Credit 5 Record the retirement of the bonds at a quoted price of 104, assuming the bonds are retired on January 1, 2020. Note 1 - Journal entry has been entered Record entry Clear entry View general Journal