Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

7 redo correct the red marks Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative

7 redo
correct the red marks
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign preceding the number eg, -45 or parentheses es (451) Sales Cost of goods sold Gross profit Gen'l & admin expense Selling & mkt expense Depreciation Operating income 2020 $1.241,000 $687.000 $554.000 $157.000 $135.000 $25,000 $237.000 Interest $142.000 Income before taves 595.000 Gen'l & admin expense $157,000 Selling & mkt expense $135,000 Depreciation $25,000 Operating income $237,000 Interest $142.000 Income before taxes $95.000 Income taxes (27%) $25,650 Net income $69.350 Dividends paid $25.000 Assets 2020 2019 Cash $24,000 $17,150 Accounts receivable $125,000 $112.000 Inventory $200.000 $216,000 Total current assets $349.000 $345,150 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313.000 $288.000 Net plant and equipment $387.000 $187.000 Total assets $736.000 $532.150 Liabilities Accounts payable $118.000 $104.000 Liabilities Accounts payable $118,000 $104,000 Notes payable $28,000 $28,000 Total current liabilities $146,000 $132.000 Long-term debt $248,000 $153,000 Total liabilities $394,000 $285,000 Common stock ($0.01 par) $4,500 $4,000 Paid-in capital $219.500 $169.500 Retained earnings $118.000 $73.650 Total stockholders' equity $342.000 $247.150 Total liabilities and equity $736.000 $532.150 Statement of Cash Flows 2020 Operating Activities Net Income/Loss $ 69,350 Depreciation Cash from Operations Investing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Critical Handbook Of Money Laundering Policy Analysis And Myths

Authors: Petrus C. Van Duyne, Jackie H. Harvey, Liliya Y. Gelemerova

1st Edition

ISBN: 1137523972, 978-1137523976

More Books

Students also viewed these Finance questions