Question
7. The most recent financial statements for Fleur-de-Lis Corporation follow. Analysts project sales for 2019 to grow by 20 percent. Interest expense will remain constant;
7. The most recent financial statements for Fleur-de-Lis Corporation follow. Analysts project sales for 2019 to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity is issued, what external financing is needed to support the 20 percent growth rate in sales? Round dollar amounts to the nearest whole dollar.
Fleur-de-Lis Corporation 2018 Income Statement
Sales $743,000
Costs $578,00
Other Expenses $15,200
EBIT $149,800
Interest Paid $11,200
Taxable Income $138,600
Taxes $48,510
Net Income $90,090
Dividends $27,027
Addition to RE $63,063
--------------------
Fleur-de-Lis Corporation 2018 Balance Sheet
Current Assets:
Cash $20,240
Accounts receivable $32,560
Inventory $69,520
Total Current $122,320
Fixed Assets:
Net Plant & Equip $330,400
Total Assets $452,720
Current Liabilities:
Accounts Payable $54,400
Notes Payable $13,600
Total Current $68,000
Long-Term Debt $126,000
Owner's Equity:
Common Stock $112,000
Retained Earnings $146,720
Total $258,720
Total $452,720
8. Suppose Fleur-de-Lis Corporation was operating at only 80 percent capacity in 2018. What is EFN if they cannot reduce their fixed assets? What is EFN if they can reduce their fixed assets?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started