Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

7) Use the attached Balance Sheet of Boeing & Co to calculate the following ratios: Current Ratio and Quick Ratio for 2019 and a Non-Current

7) Use the attached Balance Sheet of Boeing & Co to calculate the following ratios: Current Ratio and Quick Ratio for 2019 and a Non-Current Leverage Ratio for 2019 (i.e. Non-Current Liabilities to Equity) The Boeing Company (NYSE:BA) > Financials > Balance Sheet In Millions of the reported currency, except per share items. Template: Standard Restatement: Latest Filings Period Type: Annual Order: Latest on Right Reported Currency: Conversion: Historical Currency S&P Capital Units: Decimals: IQ (Default) Capital IQ (Default) Balance Sheet Balance Sheet as of: Currency ASSETS Dec-31-2015 Dec-31-2016 Restated Dec-31-2017 Dec-31-2018 Dec-31-2019 USD USD USD USD USD Cash And Equivalents 11,302.0 8,801.0 8,813.0 7,637.0 9,485.0 Short Term Investments 750.0 1,228.0 1,179.0 927.0 545.0 Total Cash & ST Investments 12,052.0 10,029.0 9,992.0 8,564.0 10,030.0 Accounts Receivable 8,459.0 8,265.0 11,088.0 13,904.0 12,309.0 Other Receivables 254.0 567.0 Total Receivables 8,713.0 8,832.0 11,088.0 13,904.0 12,309.0 Inventory 47,257.0 43,199.0 61,388.0 62,567.0 76,622.0 Finance Div. Loans and Leases, ST 212.0 428.0 309.0 460.0 162.0 Other Current Assets 2,417.0 2,335.0 3,106.0 Total Current Assets 68,234.0 62,488.0 85,194.0 87,830.0 102,229.0 Gross Property, Plant & Equipment 28,362.0 29,690.0 30,313.0 31,213.0 33,026.0 Accumulated Depreciation (16,286.0) (16,883.0) (17,641.0) (18,568.0) (19,342.0) Net Property, Plant & Equipment 12,076.0 12,807.0 12,672.0 12,645.0 13,684.0 Long-term Investments 1,284.0 1,317.0 1,260.0 1,087.0 1,092.0 Goodwill 5,126.0 5,324.0 5,559.0 7,840.0 8,060.0 Other Intangibles 2,657.0 2,540.0 2,573.0 3,429.0 3,338.0 Finance Div. Loans and Leases, LT 3,358.0 3,773.0 2,756.0 2,418.0 2,136.0 Loans Receivable Long-Term 209.0 Deferred Tax Assets, LT 265.0 332.0 321.0 284.0 683.0 Other Long-Term Assets 1,199.0 1,416.0 2,027.0 1,826.0 2,403.0 94,408.0 89,997.0 112,362.0 117,359.0 133,625.0 Total Assets LIABILITIES Accounts Payable Accrued Exp. Curr. Port. of LT Debt Curr. Port. of Leases 10,800.0 11,190.0 12,202.0 12,916.0 15,553.0 10,789.0 10,937.0 9,851.0 10,548.0 10,450.0 734.0 284.0 435.0 2,690.0 6,840.0 252.0 Finance Div. Debt Current 500.0 100.0 900.0 500.0 500.0 Curr. Income Taxes Payable 262.0 89.0 380.0 485.0 670.0 Unearned Revenue, Current 24,364.0 23,869.0 48,042.0 50,676.0 51,551.0 Other Current Liabilities 2,963.0 3,665.0 2,838.0 3,775.0 11,496.0 Total Current Liabilities 50,412.0 50,134.0 74,648.0 81,590.0 97,312.0 Long-Term Debt 6,875.0 6,804.0 8,021.0 8,501.0 18,233.0 Long-Term Leases 138.0 156.0 1,207.0 Finance Div. Debt Non-Curr. 1,855.0 2,764.0 1,623.0 2,000.0 1,500.0 Pension & Other Post-Retire. Benefits 24,399.0 25,859.0 22,016.0 19,907.0 20,816.0 Def. Tax Liability, Non-Curr. 2,392.0 1,338.0 2,188.0 1,736.0 413.0 Other Non-Current Liabilities 2,078.0 2,221.0 2,015.0 3,059.0 2,444.0 Total Liabilities 88,011.0 89,120.0 110,649.0 116,949.0 141,925.0 Common Stock 5,061.0 5,061.0 5,061.0 5,061.0 5,061.0 Additional Paid In Capital 4,834.0 4,762.0 6,804.0 6,768.0 6,745.0 Retained Earnings 38,756.0 40,714.0 49,618.0 55,941.0 50,644.0 Treasury Stock (29,568.0) (36,097.0) (43,454.0) (52,348.0) (54,914.0) Comprehensive Inc. and Other Total Common Equity Minority Interest Total Equity (12,748.0) (13,623.0) (16,373.0) 6,335.0 817.0 1,656.0 339.0 (15,083.0) (16,153.0) (8,617.0) 62.0 60.0 57.0 71.0 317.0 6,397.0 877.0 1,713.0 410.0 (8,300.0) 94,408.0 89,997.0 112,362.0 117,359.0 133,625.0 Total Liabilities And Equity Supplemental Items Total Shares Out. on Filing Date 662.5 612.5 588.5 565.0 563.2 Total Shares Out. on Balance Sheet Date 666.6 617.2 591.0 567.6 562.9 Book Value/Share $9.5 $1.32 $2.8 $0.6 ($15.31) Tangible Book Value (1,448.0) (7,047.0) (6,476.0) (10,930.0) (20,015.0) Tangible Book Value/Share ($2.17) ($11.42) ($10.96) ($19.26) ($35.56) Total Debt 9,964.0 9,952.0 11,117.0 13,847.0 28,532.0 Net Debt (2,088.0) (77.0) 1,125.0 5,283.0 18,502.0 Debt Equiv. of Unfunded Proj. Benefit 17,874.0 20,053.0 16,382.0 15,322.0 15,934.0 Obligation Debt Equivalent Oper. Leases 2,136.0 2,296.0 NA NA 2,608.0 Total Minority Interest 62.0 60.0 57.0 71.0 317.0 Inventory Method Avg Cost Avg Cost Avg Cost Avg Cost Avg Cost Work in Progress Inventory 13,858.0 12,801.0 1,854.0 2,129.0 1,187.0 Finished Goods Inventory 61,903.0 57,494.0 59,534.0 60,438.0 75,435.0 Other Inventory Accounts (28,504.0) (27,096.0) NA NA NA Land 536.0 535.0 530.0 546.0 527.0 Buildings Machinery Construction in Progress Full Time Employees Order Backlog Filing Date Restatement Type Calculation Type 12,397.0 13,796.0 14,125.0 14,109.0 14,288.0 13,187.0 13.569.0 14,577.0 15,221.0 15,723.0 2,242.0 1,790.0 1,081.0 1,337.0 1,306.0 161,400 150,500 140,800 153,000 161,100 Accum. Allowance for Doubtful Accts 94.0 65.0 62.0 57.0 73.0 489,299.0 473,492.0 474,640.0 490,481.0 463,403.0 Feb-12-2018 Feb-08-2019 Jan-31-2020 Jan-31-2020 Jan-31-2020 NC NC RS NC RUP RUP RUP REP REP Note: For multiple class companies, total share counts are primary class equivalent, and for foreign companies listed as primary ADRs, total share counts are ADR- equivalent

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

LO2 Distinguish among three types of performance information.

Answered: 1 week ago