8. Using the ratios as a basis for planning for next year, forecast next year's Balance Sheet for the Fall Company using the projected information below. Round to the nearest dollar. Fill in all blanks and show all work Fall Company widget by 10% duet year. What will (2 pts) Next Year's Sales Revenue: This year, the Fall Company will sell 25,750 widgets at $800 per widget. Next year, the company plans to reduce the price per widget by 10% due to improvements in manufacturing. As a result, the company expects to sell 20% more widgets next year. What will be next year's revenue from sales? (18 pts) Next Year's Balance Sheet: Cash $850,000 Accruals $55,000 Gross margin 30% ACP 40 days Inventory turnover 6.OX (Based on COGS) Total Asset turnover 1.35X Current ratio 2.5 Debt: Equity 1:4 NEXT YEAR'S BALANCE SHEET LIABILITIES & EQUITY ASSETS Cash Accounts payable Accounts receivable Accruals Current Liabilities Inventory Current Assets Long-Term Debt Equity Net fixed assets Total Liabilities & Equity Total Assets 8. Using the ratios as a basis for planning for next year, forecast next year's Balance Sheet for the Fall Company using the projected information below. Round to the nearest dollar. Fill in all blanks and show all work Fall Company widget by 10% duet year. What will (2 pts) Next Year's Sales Revenue: This year, the Fall Company will sell 25,750 widgets at $800 per widget. Next year, the company plans to reduce the price per widget by 10% due to improvements in manufacturing. As a result, the company expects to sell 20% more widgets next year. What will be next year's revenue from sales? (18 pts) Next Year's Balance Sheet: Cash $850,000 Accruals $55,000 Gross margin 30% ACP 40 days Inventory turnover 6.OX (Based on COGS) Total Asset turnover 1.35X Current ratio 2.5 Debt: Equity 1:4 NEXT YEAR'S BALANCE SHEET LIABILITIES & EQUITY ASSETS Cash Accounts payable Accounts receivable Accruals Current Liabilities Inventory Current Assets Long-Term Debt Equity Net fixed assets Total Liabilities & Equity Total Assets