8.2 EBV is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for Newco is as follows: EXHIBIT 8-1 CAPITALIZATION TABLE FOR NEWCO Prefinancing # of Shares Postfinancing # of Shares % Security % 62.5 12.5 Common-Founders Common-Employee Stock Pool Issued Unissued Series A Preferred Total 15,000,000 3,000,000 600,000 2,400,000 83.3 16.7 3.3 13.4 0.0 100 15,000,000 3,000,000 600,000 2,400,000 6,000,000 24,000,000 10.0 25.0 18,000,000 100 (a) What are the OPP and APP for the Series A? (b) What is the fully diluted share count? (c) What is the proposed ownership percentage? (d) What is the post-money valuation? (e) What is the pre-money valuation? 8.2 EBV is considering a $6M Series A investment for 6M shares of CP at $1 per share. The proposed capitalization table for Newco is as follows: EXHIBIT 8-1 CAPITALIZATION TABLE FOR NEWCO Prefinancing # of Shares Postfinancing # of Shares % Security % 62.5 12.5 Common-Founders Common-Employee Stock Pool Issued Unissued Series A Preferred Total 15,000,000 3,000,000 600,000 2,400,000 83.3 16.7 3.3 13.4 0.0 100 15,000,000 3,000,000 600,000 2,400,000 6,000,000 24,000,000 10.0 25.0 18,000,000 100 (a) What are the OPP and APP for the Series A? (b) What is the fully diluted share count? (c) What is the proposed ownership percentage? (d) What is the post-money valuation? (e) What is the pre-money valuation