$9.$ Net Discounted Cash Flow. Goal Kick Sports $($GKS$)$ is a retail chain that sells youth and adult soccer equipment. The GKS financial planning group has developed a spreadsheet model to calculate the net discounted cash flow of the first five years of operations for a new store. This model is used to assess new locations under consideration for expansion. Data file GoalKick. a$.$Use Excel's Formula Auditing tools to audit this model and correct any errors found.bOnce you are comfortable that the model is correct, use Scenario Manager to generate a Scenario Summary report that gives Total Discounted Cash Flow for the following scenarios:Scenario$1234$Tax Rate$33\%25\%33\%25\%$Inflation Rate$1\%2\%4\%3\%$AnnualGrowth of$20\%15\%10\%12\%$SalesWhat is the range of values for the Total Discounted Cash Flow for these scenarios?