9. What is XYZ Corp.s 1-EBIT, 2- Net Cash Flow, 3-Operating Cash Flow, and 4-Free Cash Flow, given: (10 points)

XYZ Corp. (for 2021)

Revenue $10,000,000

Wages: $5,000,000

Rent (mixed space, production and administration): $1,000,000

Selling, General, & Administrative Expenses: $3,000,000

D&A: $1,000,000

Property, Plant & Equipment investment: $1,500,000

Tax Rate: 30%

NOWC (2021): $1,000,000

NOWC (2020): $800,000