A 2 3 4 25 26 27 Revenue COGS Gross Profit B Operating Expense Operating Profit EBIT Interet Earning Befor Tax Income Tax Net Income Dividends Paid Number of Common Stock Ernings Per share Dividends per share Gross Profit Margin Mark Up Operating Profit Margin Net Profit Margin Company A ? ? ? ? ? ? 11,000.00 ? ? ? ? 3,300.00 -550.00 Company B ? -25.00 ? 2,043.75 ? 1,000.00 500 ? ? ? ? 11,500.00 ? ? ? 4,600.00 -2,300.00 Company C ? 1,725.00 ? ? 500.00 500 ? ? ? ? ? ? ? 12,000.00 3,600.00 -1,200.00 Company D -30.00 ? 1,777.50 ? 1,500.00 500 ? ? ? ? ? ? ? ? 13,000.00 1,950.00 -260.00 -25.00 1,248.75 250.00 500

Company A Company B Company C Company D Revenue \begin{tabular}{cccccc} & 11,000.00 & 11,500.00 & 12,000.00 & 13,000.00 \\ ? & ? & ? & & ? & \\ \hline & 3,300.00 & 4,600.00 & 3,600.00 & 1,950.00 \\ \hline \end{tabular} Operating Expense Operating Profit EBIT Interet Earning Befor Tax Income Tax Net Income Dividends Paid Number of Common Stock Ernings Per share Dividends per share Gross Profit Margin Mark Up Operating Profit Margin Net Profit Margin 550.002,300.001,200.00260.00 \begin{tabular}{|c|c|c|c|} \hline & 2,300.00 & 1,200.00 & -260.00 \\ \hline ? & ? & ? & ? \\ \hline & & & \\ \hline-25.00 & & -30.00 & -25.00 \\ \hline \end{tabular} \begin{tabular}{ccccc} ? & \multicolumn{3}{c}{ ? } & \multicolumn{2}{c}{ ? } \\ \hline 2,043.75 & 1,725.00 & 1,777.50 & 1,248.75 \\ \hline \end{tabular} \begin{tabular}{|r|r|r|r|} \hline 1,000.00 & 500.00 & 1,500.00 & 250.00 \\ \hline 500 & 500 & 500 & 500 \\ \hline \end{tabular}