A. Abacus Group's statement of financial position as at 31 December 2023 2023 2022 Sm $m...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
A. Abacus Group's statement of financial position as at 31 December 2023 2023 2022 Sm $m Non-current assets Property, plant and equipment 5235 3750 Goodwill 3552 3690 Investment in associate 600 570 Scenario 1 Group Cashflow Set out below is a summary of the accounts of Abacus Group, a public limited company. Finance costs Share of profit of associate Profit before tax Taxation Profit for the year (165) 120 1125 (285) 840 C. Abacus Group statement of changes in equity for the year ended 31 December 2023 Current assets Inventory 1590 1740 Equity Retained shares earnings Non- Total controlling Total Receivables 1368 1170 interest Cash and cash equivalents 570 690 Sm Sm Sm Sm Sm Total Assets 12915 11610 Balance B/F 4500 2700 7200 1620 8820 Equity and liabilities: Issue of share capital 600 600 600 Dividends (195) (195) (60) (255) Share capital 5100 4500 Retained earning 3180 2700 Total comprehensive income for the year Balance C/F 5100 675 675 3180 8280 165 840 1725 10005 Non-controlling interest 1725 1620 Total Equity 10005 8820 Non-current liabilities Long-term borrowings Deferred tax Current liabilities Trade payable Current tax payable Total equity and liabilities 900 600 660 570 900 1290 450 330 12915 11610 B. Abacus Group statement of profit or loss for the year-ended 31 December 2023 D. The following additional information relates to the financial statements of the Abacus Group: a. During the year Abacus company charged depreciation of $390 million on its property, plant and equipment and sold a property, plant and equipment with a carrying value of $129 million for $150 million. b. On 1 April 2023, Abacus company acquired all of the share capital of Seashell Company for $150 million. The fair value of the identifiable net assets and liabilities at the date of acquisition that have been reflected in the year-end balances of the Abacus Group are as follows: $m Revenue Cost of sales Gross profit 5295 (3555) 1740 Distribution costs Administrative expenses Profit before interest and tax (300) (270) 1170 ADVANCED CORPORATE REPORTING-AAF-SEMS-ASSIGNMENT BRIEF SPRING 2023-24 Page 5 | Property, plant, and equipment Inventory Receivables Cash and cash equivalents Payables $m 39 60 45 9 -27 TOTAL 126 c. Abacus company owns 20% of an associate. The associate made a profit for the year of $600 million and paid a dividend of $ 450 million. The dividend received from the associate was $90. You are required to: A. Show workings for calculation of the following to be included in the group cash flow statement: 1. Movement in working capital. 2. Taxation paid during the year and dividends received from associates. 3. Cash payment for purchase of PPE during the year and profit or loss on disposal of PPE. 4. Goodwill on acquisition of subsidiary during the year and impairment on goodwill. (2.5 Marks) B. Prepare the statement of cash flows for the Abacus Group for the year ended 31 December 2023, using the indirect method. A. Abacus Group's statement of financial position as at 31 December 2023 2023 2022 Sm $m Non-current assets Property, plant and equipment 5235 3750 Goodwill 3552 3690 Investment in associate 600 570 Scenario 1 Group Cashflow Set out below is a summary of the accounts of Abacus Group, a public limited company. Finance costs Share of profit of associate Profit before tax Taxation Profit for the year (165) 120 1125 (285) 840 C. Abacus Group statement of changes in equity for the year ended 31 December 2023 Current assets Inventory 1590 1740 Equity Retained shares earnings Non- Total controlling Total Receivables 1368 1170 interest Cash and cash equivalents 570 690 Sm Sm Sm Sm Sm Total Assets 12915 11610 Balance B/F 4500 2700 7200 1620 8820 Equity and liabilities: Issue of share capital 600 600 600 Dividends (195) (195) (60) (255) Share capital 5100 4500 Retained earning 3180 2700 Total comprehensive income for the year Balance C/F 5100 675 675 3180 8280 165 840 1725 10005 Non-controlling interest 1725 1620 Total Equity 10005 8820 Non-current liabilities Long-term borrowings Deferred tax Current liabilities Trade payable Current tax payable Total equity and liabilities 900 600 660 570 900 1290 450 330 12915 11610 B. Abacus Group statement of profit or loss for the year-ended 31 December 2023 D. The following additional information relates to the financial statements of the Abacus Group: a. During the year Abacus company charged depreciation of $390 million on its property, plant and equipment and sold a property, plant and equipment with a carrying value of $129 million for $150 million. b. On 1 April 2023, Abacus company acquired all of the share capital of Seashell Company for $150 million. The fair value of the identifiable net assets and liabilities at the date of acquisition that have been reflected in the year-end balances of the Abacus Group are as follows: $m Revenue Cost of sales Gross profit 5295 (3555) 1740 Distribution costs Administrative expenses Profit before interest and tax (300) (270) 1170 ADVANCED CORPORATE REPORTING-AAF-SEMS-ASSIGNMENT BRIEF SPRING 2023-24 Page 5 | Property, plant, and equipment Inventory Receivables Cash and cash equivalents Payables $m 39 60 45 9 -27 TOTAL 126 c. Abacus company owns 20% of an associate. The associate made a profit for the year of $600 million and paid a dividend of $ 450 million. The dividend received from the associate was $90. You are required to: A. Show workings for calculation of the following to be included in the group cash flow statement: 1. Movement in working capital. 2. Taxation paid during the year and dividends received from associates. 3. Cash payment for purchase of PPE during the year and profit or loss on disposal of PPE. 4. Goodwill on acquisition of subsidiary during the year and impairment on goodwill. (2.5 Marks) B. Prepare the statement of cash flows for the Abacus Group for the year ended 31 December 2023, using the indirect method.
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
The city of Pawnee's municipal council consists of several departments, one of which is the Parks and Recreation department. Their role is to design and build public spaces to embellish the city and...
-
. Current price of stock is $20 and expected price after one year is 22.5. If investor required return is 18%. What percentage of dividend should company pay?
-
Romans Food Market, located in Saratoga, New York, carries a variety of specialty foods from around the world. Two of the stores leading products use the Romans Food Market name: Romans Regular...
-
What are the two tests for determining whether a party may be joined in a lawsuit?
-
George Young Industries (GYI) acquired industrial robots at the beginning of 2008 and added them to the company's assembly process. During 2011, management became aware that the $1 million cost of...
-
1. How has COVID-19 impacted the healthcare profession in Ontario? (5 marks) 2. How has the Government of Ontario responded to the current shortage? (5 marks) 3. How has Bill 124 impacted healthcare...
-
Let's assume that on January 1st, 1st, Smart Touch Learning issues 100,000 10-year bonds at a rate of 6% paid semi-annually at 105%. What is the amount of interest expense recorded for each interest...
-
Solve for the Nash-Bertrand equilibrium for the firms described in Question 5.5 if both firms have a marginal cost of \(\$ 0\) per unit. \(\mathbf{A}\) Data From Question 5.5:- Suppose that identical...
-
Solve for the Nash-Bertrand equilibrium for the firms described in Question 5.5 if Firm 1's marginal cost is \(\$ 30\) per unit and Firm 2's marginal cost is \(\$ 10\) per unit. Data From Question...
-
a. Write the \(\mathrm{AR}(1)\) error model \(e_{t}=ho e_{t-1}+v_{t}\) in lag operator notation. b. Show that and hence that (1pL)=1+ pL + pL + pL +... -
-
The graph in Figure P1.35 shows a relationship between two quantities: position \(x\), measured in meters, and time \(t\), measured in seconds. Describe the relationship using (a) a verbal expression...
-
Consider the following distributed lag model relating the percentage growth in private investment (INVGWTH) to the federal funds rate of interest (FFRATE). a. Suppose \(F F R A T E=1 \%\) for...
-
The Commonwealth of Massachusetts has passed a new law which requires all Medical Health Professionals, (hereinafter MHP) which includes but is not limited to medical doctors, psychiatrists, social...
Study smarter with the SolutionInn App