A	B	C	D	E	F
1	Chapter 3: Applying Excel
2
3	Enter a formula into each of the cells marked with a ? below
4	Review Problem: Activity-Based Costing
5
6	Data
7		Deluxe	Tourist
8	Annual sales in units	2,000	10,000
9	Direct materials per unit	$25	$17
10	Direct labor-hours per unit	5	4
11
12	Direct labor rate	$12	per DLH
13
14		Estimated
15		Overhead	Expected Activity
16	Activities and Activity Measures	Cost	Deluxe	Tourist	Total
17	Labor related (direct labor-hours)	$ 80,000	10,000	40,000	50,000
18	Machine setups (setups)	150,000	3,000	2,000	5,000
19	Production orders (orders)	70,000	270	230	500
20	General factory (machine-hours)	250,000	12,000	28,000	40,000
21		$550,000

(a)

(a)What is the traditional unit product cost for the Deluxe model after this change?

(c)	What is the ABC unit product cost for the Deluxe model after this change? (Round your intermediate calculations and final answer to 2 decimal places.)