Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A B D E F G H Asset Category Number Land J K L Acquisition Date Useful Life (Yrs) Cost Accumulated Depreciation to 12/31/Y5

image text in transcribed

A B D E F G H Asset Category Number Land J K L Acquisition Date Useful Life (Yrs) Cost Accumulated Depreciation to 12/31/Y5 Depreciation Expense Y6 Accumulated Depreciation to 12/31/Y6 Adjustments to 12/31/Y6 NBV 525,000.00 Description 1 acre 11th Line 05/31/Y4 401 Main Street 09/01/Y3 .5 acre 402 Main Street 09/01/Y3 355,000.00 225,183.20 1,105,183.20 Building 2015-01 401 Main Street 09/01/Y3 40 1,849,816.80 786,172.14 46,245.42 832,417.56 2015-09 410 Main Street 02/1/Y4 40 150,000.00 63,375.00 2016-09 406 Main Street 08/1/Y4 40 945,000.00 363,825.00 2,944,816.80 1,213,372.14 3,750.00 23,625.00 73,620.42 67,125.00 387,450.00 1,286,992.56 1,017,399.24 82,875.00 557,550.00 1,657,824.24 Equipment Y4-02 2013 Ford F150 Truck 02/01/Y4 Y4-03 2014 Dodge Ram Truck Y4-04 Toro lawn mower 03/31/Y4 06/30/Y4 66 12,500.00 10,069.44 15,600.00 10,833.33 4 2,300.00 1,437.50 2,083.33 2,600.00 575.00 12,152.78 13,433.33 347.22 2,166.67 2,012.50 287.50 Y4-05 2007 John Deere Excavator 09/01/Y4 12 Y4-06 2009 Cat Backhoe 09/01/Y4 12 Y4-07 2004 Case Tractor 10/01/Y4 12 Y4-08 3 wagons 10/01/Y4 Y5-10 2018 Chev Truck 03/01/Y5 Y5-11 2010 Toyota Tundra 05/31/Y5 Y5-12 2017 Kenworth 07/31/5 Y5-13 2015 Loader 08/01/Y5 12 Y5-14 1996 Grader 12/01/Y5 12 Y5-15 Flat-bed Trailer 12/01/Y5 12 222 4666222 25,000.00 4,861.11 2,083.33 6,944.44 18,055.56 12,300.00 2,391.67 1,025.00 3,416.67 8,883.33 9,800.00 1,837.50 816.67 2,654.17 7,145.83 3,000.00 1,687.50 750.00 2,437.50 562.50 35,600.00 10,877.78 5,933.33 16,811.11 18,788.89 18,750.00 4,947.92 3,125.00 8,072.92 10,677.08 225,500.00 53,243.06 37,583.33 90,826.39 134,673.61 18,165.00 2,144.48 1,513.75 3,658.23 14,506.77 7,200.00 12,300.00 398,015.00 650.00 1,110.42 106,091.70 600.00 1,025.00 59,713.75 1,250.00 5,950.00 2,135.42 10,164.58 165,805.45 232,209.55 Right of Use Asset Leased Machine TOTAL PV $ 4,448,015.00 $ 1,319,463.84 $ 133,334.17 $ 1,452,798.01 $ $ 1,890,033.79

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: James D. Stice, Earl K. Stice, Fred Skousen

17th Edition

032459237X, 978-0324592375

More Books

Students also viewed these Accounting questions