Question
A business expects the following revenues, cash expenses, and depreciation charges in the future: Year 1 2 Revenues $98,000 $106,000 Cost of goods sold $38,000
A business expects the following revenues, cash expenses, and depreciation charges in the future:
Year 1 2
Revenues $98,000 $106,000
Cost of goods sold $38,000 $ 49,000
Selling expenses $11,000 $ 13,000
Other cash operating expenses $10,000 $ 11,000
Depreciation $ 9,500 $ 13,500
This business is in the 20 percent tax bracket. Please compute the after-tax cash flows from operations for this investment for each of the years.
After tax operating cash flow for Year 1___$33,100___ Year 2____$29,100__
Use the information above the answer the question below:
In addition to the estimates above the business needs 4 percent of revenues as a cash balance, 11 percent of the cost of goods sold as an inventory balance, 6 percent of the cost of goods sold as an accounts payable balance, and 5 percent of revenues as accrued expenses balance. All of these balances would be needed at the beginning of each year and are estimated from the year-end annual estimates of revenues and cash expenses given above. The business will end at the end of year 2 and all working capital balances will be collected (or realized) at their face value. Please calculate the incremental investment in working capital needed for years 0,1,and 2, and then recalculate the cash flows for the Lansing store investment.
Incremental investment in working capital Year 0___________Year 1___________ Year 2____________
Recalculated cash flows from operations Year 0___________Year 1___________ Year 2____________
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started