Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

( a ) Calculate Total Assets for 2015 and 2016. ( b ) Calculate Total Liabs for 2015 and 2016. ( c ) Calculate Retained

image text in transcribed(a) Calculate Total Assets for 2015 and 2016. (b) Calculate Total Liabs for 2015 and 2016. (c) Calculate Retained Earnings on the balance sheet for 2016. (d) Calculate Owners Equity for 2015 and 2016. (e) What is the Net Working Capital from the beginning of 2016 to the end? (f) What is the Net Capital Spending in 2016? (g) What is the Cash Flow from Assets for 2016 (remembering that its equal to Operating Cash Flow Net Working Capital Net Capital Spending)? (h) What is the CF to Creditors for 16? (i) What is the CF to Stockholders for 16? (j) Verify that the Cash Flow Identity holds.

Balance Sheet Assets Cash Accts. Receivable Inventory Net Fixed Assets Liabilities Accounts Pavable Taxes Payable Long-term Notes Long-term Bonds Owners' Equity Common Stock Retained Earnings 2016 $18,000 $9,800 $1,100 $1,000 1,500 $4,600 1,200 $3,400 850 $2,550 $2,750 20152016 Income Stmt. Sales $11,120 $11,250 $2,380 $2,900 $800$440 $5,500$6,360 -Cost of Goods Sold SG&A Expenses - Marketing Expenses -Depreciation Ex Operating Income - Interest Ex $11,600 $11,500 $300$850 $1,800$1,250 $1,000 $1,450 Taxable Income - Tax Expense* Net Income -Dividend Exp. $4,000$5,000 $1,100 * the average tax rate is 25%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Energy And Finance Sustainability In The Energy Industry

Authors: André Dorsman, Özgür Arslan-Ayaydin, Mehmet Baha Karan

1st Edition

3319322664, 978-3319322667

More Books

Students also viewed these Finance questions

Question

Can workers be trained in ethics? How? Defend your answer.

Answered: 1 week ago