A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $8,000 to start each quarter. Fill in the missing amounts. (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indicated by a minus sign.) Quarter (000 omitted) (000 omitted) Year 1 2 3 4 $ 6 Cash balance, beginning Add collections from customers 82 100 356 Total cash available 88 39 49 31 Less disbursements: Purchase of inventory Selling and administrative expenses Equipment purchases Dividends 40 30 30 123 11 10 14 45 2 2 2 2 92 91 (4) 15 13 Total disbursements Excess (deficiency) of cash available over disbursements Financing: Borrowings Repayments (including interest)* Total financing Cash balance, ending *Interest will total $1,000 for the year. (19)