A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires a minimum cash balance of at least $3,000 to start each quarter. Fill in the missing amounts. (Enter your answers in thousands of dollars. Cash deficiencies and Repayments should be indicated by a minus sign.). Cash balance, beginning Quarter (000 omitted) (000 omitted) 1 2 Year $ 8 Add collections from customers 120 420 Total cash available 92 Less disbursements Purchase of inventory 53 63 29 Selling and administrative expenses 45 30 127 Equipment purchases 8 9 28 55 Dividends 2 2 2 2 Total disbursements 119 Excess (deficiency) of cash available over disbursements (1) Financing Borrowings Repayments (including interest) 13 (12) Total financing Cash balance, ending "Interest will total $1,000 for the year