Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A company annual financial statements at December 31, 2017. The statements are complete except for the statement of cash flows. The completed comparative balance sheets

A company annual financial statements at December 31, 2017. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

2017 2016
Balance Sheet at December 31
Cash $ 48,375 $ 34,100
Accounts Receivable 38,150 30,200
Merchandise Inventory 46,300 42,000
Property and Equipment 136,750 114,000
Less: Accumulated Depreciation (37,550 ) (28,500 )
$ 232,025 $ 191,800
Accounts Payable $ 44,000 $ 32,400
Wages Payable 3,625 3,950
Note Payable, LongTerm 41,500 49,300
Contributed Capital 95,800 76,100
Retained Earnings 47,100 30,050
$ 232,025 $ 191,800
Income Statement for 2017
Sales $ 165,000
Cost of Goods Sold 95,700
Other Expenses 52,250
Net Income $ 17,050

Additional Data:

  1. Bought equipment for cash, $22,750.
  2. Paid $7,800 on the long-term note payable.
  3. Issued new shares for $19,700 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $9,050; wages, $23,000; taxes, $10,750; other, $9,450.
  6. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required: 1. Prepare the statement of cash flows for the year ended December 31, 2017, using the indirect method.

(Amounts to be deducted should be indicated by a minus sign)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Trainer Online Purchase Managerial Accounting

Authors: Carl S. Warren, James M. Reeve, Philip E. Fess

8th Edition

0324204604, 978-0324204605

More Books

Students also viewed these Accounting questions