A company expects sales of $420 million next year assuming a 20% increase from the previous year. The firm anticipates $27.61 million in retained earnings after taxes and dividends have been paid, assuming that $1 million depreciation expense have been deducted. Working capital is expected to represent 40% of change in sales.

Determine the amount of surplus (or deficit) in funds