A company is considering a new project requiring an upfront fixed-asset investment of $1,000,000 with an economic life of five years. Depreciation is taken on a straight-line basis, with no expected salvage value. Net working capital required immediately is expected to be $100,000 and will be recovered in full upon the project's completion in five years. In the pessimistic-scenario forecast, the annual sales volume is 38,700 units, while the sale price is $123 per unit with a variable cost of $85 per unit. Annual fixed costs are estimated to $1,170,000. If the appropriate discount rate is 12.50% and the tax rate 30%, what is the project's NPV?

	-$77,575
	-$79,617
	-$81,658
	-$83,700
	-$85,741