A company is considering a new project requiring an upfront fixed-asset investment of $1,000,000 with an economic life of five years. Depreciation is taken on a straight-line basis, with no expected salvage value. Net working capital required immediately is expected to be $100,000 and will be recovered in full upon the project's completion in five years. In the optimistic-scenario forecast, the annual sales volume is 59,800 units, while the sale price is $154 per unit with a variable cost of $92 per unit. Annual fixed costs are estimated to $1,292,000. If the appropriate discount rate is 13.50% and the tax rate 30%, what is the project's NPV? $4,911,160 $5,037,087 $5,163,015 $5,288,942 $5,414,869