Question
A company is considering investing in one of two projects for a period of three years. Information relating to both projects is shown below. Project
A company is considering investing in one of two projects for a period of three years. Information relating to both projects is shown below.
| Project A (000) | Project B (000) |
Initial cost | 390 | 690 |
Accounting Net Profit (this profit includes depreciation) | ||
Year 1 | 120 | 200 |
Year 2 | 230 | 320 |
Year 3 | 160 | 320 |
Residual Value at the end of 3 years | 150 | 240 |
All assets are depreciated on a straight-line basis. The companys cost of capital is 20% per annum.
The following discount table is provided.
Periods | 8% | 10% | 12% | 15% | 20% | 25% |
1 | 0.926 | 0.909 | 0.893 | 0.870 | 0.833 | 0.8000 |
2 | 0.857 | 0.826 | 0.797 | 0.756 | 0.694 | 0.6400 |
3 | 0.794 | 0.751 | 0.712 | 0.658 | 0.579 | 0.5120 |
4 | 0.735 | 0.683 | 0.636 | 0.572 | 0.482 | 0.4096 |
5 | 0.681 | 0.621 | 0.567 | 0.497 | 0.402 | 0.3277 |
Required:
(a) Calculate annual cashflow for Project A and Project B. (6 marks)
(b) Where applicable, using annual cashflow in (a) for each project
(i) Payback period (2 marks)
(ii) accounting rate of return (5 marks)
(iii) net present value (6 marks)
(iv) Internal rate of return (8 marks)
(c) As per your calculations above, comment on the which project is most suitable. You must comment on the project to be accepted under each method and make an overall conclusion.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started