Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A company is considering to invest 375,000 Euro in a new machine, that will cause a positive contribution margin (CM) of 105,000 Euro in the
A company is considering to invest 375,000 Euro in a new machine, that will cause a positive contribution margin (CM) of 105,000 Euro in the first year, but afterwards, the CM will decrease with 3,300 Euro annually. Other operational costs are 8,880 Euro annually, which will increase with 14% every year. The machine lifetime is ten years, it will be sold for book value at this point of time (scrap value). Consider an after-tax discount rate of 10%. Depreciation is calculated using the declining-balance method at 18% per year and the company estimates a tax rate of 22% during the coming ten years. A. Determine before-tax cash flows, tax base (EBT), tax and after-tax cash flows. B. Construct a bar-chart for the cash flows before tax and the cash flow after tax C. Determine the NPV, IRR and annuity value with both before and after-tax considerations. A company is considering to invest 375,000 Euro in a new machine, that will cause a positive contribution margin (CM) of 105,000 Euro in the first year, but afterwards, the CM will decrease with 3,300 Euro annually. Other operational costs are 8,880 Euro annually, which will increase with 14% every year. The machine lifetime is ten years, it will be sold for book value at this point of time (scrap value). Consider an after-tax discount rate of 10%. Depreciation is calculated using the declining-balance method at 18% per year and the company estimates a tax rate of 22% during the coming ten years. A. Determine before-tax cash flows, tax base (EBT), tax and after-tax cash flows. B. Construct a bar-chart for the cash flows before tax and the cash flow after tax C. Determine the NPV, IRR and annuity value with both before and after-tax considerations
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started