Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A Company owns 75% of B Company and 40% of C Company. B Company owns 40% of C Company. The following information was assembled at

A Company owns 75% of B Company and 40% of C Company. B Company owns 40% of C Company. The following information was assembled at December 31, Year 7.

A CompanyB CompanyC Company
Cash$118,900$50,400$21,100
Accounts receivable222,000122,00055,000
Inventory299,000228,00069,000
Investment in C65,79092,040
Investment in B907,830
Property, plant, and equipment2,800,0002,100,000220,000
Accumulated depreciation(1,010,000)(582,000)(99,000)
$3,403,520$2,010,440$266,100
Accounts payable$118,000$99,000$5,000
Bonds payable800,000700,000
Preferred shares-50,000
Common shares1,200,000400,000200,000
Retained earnings, January 11,214,720695,44030,100
Net income129,80066,00031,000
Dividends(59,000)
$3,403,520$2,010,440$266,100

Additional Information

  • A Company purchased its 40% interest in C Company on January 1, Year 4. On that date, the negative acquisition differential of $37,500 on the 40% investment was allocated to equipment with an estimated useful life of 10 years.
  • A Company purchased its 75% of B Company’s common shares on January 1, Year 6. On that date, the 100% implied acquisition differential was allocated $40,000 to buildings with an estimated useful life of 20 years, and $88,000 to patents to be amortized over eight years. The preferred shares of B Company are non-cumulative.
  • On January 1, Year 6, B Company's accumulated depreciation was $450,000.
  • On January 1, Year 7, B Company purchased its 40% interest in C Company for $92,040. The carrying amount of C Company’s identifiable net assets approximated fair value on this date and C Company's accumulated depreciation was $68,900.
  • The inventory of B Company contains a profit of $6,800 on merchandise purchased from A Company. The inventory of A Company contains a profit of $6,300 on merchandise purchased from C Company.
  • On December 31, Year 7, A Company owes $31,000 to C Company and B Company owes $3,500 to A Company.
  • Both A Company and B Company use the equity method to account for their investments but have made no equity method adjustments in Year 7.
  • An income tax rate of 40% is used for consolidation purposes.

Required:

(a) Calculate non-controlling interest’s share of consolidated net income for Year 7. (Round your intermediate computations to nearest whole dollar value. Omit $ sign in your response.)

Non-controlling interest’s share of consolidated net income           $

(b) Prepare a consolidated statement of retained earnings for Year 7. (Round your intermediate computations to nearest whole dollar value. Input all values as positive numbers. Omit $ sign in your response.)

A Company
Consolidated Retained Earnings Statement
For the Year Ended December 31, Year 7
Balance Jan. 1$
Net income
Less: Dividends
Balance Dec. 31$

(c) Prepare a consolidated balance sheet as at December 31, Year 7. (Amounts to be deducted should be indicated by a minus sign. Round your intermediate computations to nearest whole dollar value.)


Step by Step Solution

3.47 Rating (150 Votes )

There are 3 Steps involved in it

Step: 1

Profit of B 66000 Share of Profit from Cas above 13900 Share of Profit of A 75 59925 Depreciation adjustment 9250 Parent A 50675 NCI25 16892 NonContro... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry Weygandt, Paul Kimmel, Donald Kieso

11th Edition

111856667X, 978-1118566671

More Books

Students also viewed these Accounting questions

Question

What committees does the person serve on?

Answered: 1 week ago

Question

find all matrices A (a) A = 13 (b) A + A = 213

Answered: 1 week ago