A company raises three investment rounds from four VCs$.$ VC$1$ and VC$2$ split the A$-$round. VC$3$ and VC$4$ lead the B$-$ and C$-$rounds, respectively. Eventually the company

sells for $$175m.$

A$.$ Generate the capitalization table

B$.$ Generate the ownership table if there is no follow$-$on investment. What is each VC$\text{'}$s GRM$?$

C$.$ Generate the ownership table if VC$1$ and VC$2$ invest pro$-$rata in the B$-$round but do not invest in the C$-$round. What is each VC$\text{'}$s GRM$?$

D$.$ Generate the ownership table if VC$1$ and VC$2$ invest pro$-$rata in the B$-$round and $$5\frac{m}{\text{\$}}8m,$ respectively, in the C$-$round. What is each VC$\text{'}$s GRM$?$