Question
A Company requires a capital infusion of $200,000. It is currently a closely held corporation with less than 50 shareholders. Although the shareholders are not
A Company requires a capital infusion of $200,000. It is currently a closely held corporation with less than 50 shareholders. Although the shareholders are not all related to each other, they all know each other and they view the business as a family business. Please refer to the following financial statements:
- ASSETS 2014 - 2013
CURRENT ASSETS
Cash 456,500 - 222,400
Receivables 3,936,400 - 3,320,000
Inventory 89,800 - 100,200
Other assets 119,500 - 84,300
Total current assets 4,602,200 - 3,726,900
LONG TERM ASSETS
Note Receivable 380,600 - 280,700
Equipment (net of depreciation) 975,000 - 1,017,800
Total long term assets 1,355,600 - 1,298,500
TOTAL ASSETS 5,957,800 - 5,025,400
- LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable 2,783,100 - 2,805,700
Note payable (current maturities) 177,550 - 172,550
Other accrued liabilities 165,300 - 114,600
Total current liabilities 3,125,950 - 3,092,850
LONG TERM LIABILITIES
Notes payable (long term) 354,800 - 354,800
Long term accrued liabilities 289,550 - 220,250
Total long term liabilities 644,350 - 575,050
TOTAL LIABILITIES 3,770,300 - 3,667,900
- STOCKHOLDERS' EQUITY
Common stock 300,000 - 300,000
Retained Earnings 1,887,500 - 1,057,500
Total stockholders' equity 2,187,500 - 1,357,500
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY 5,957,800 - 5,025,400
_________________________
Income Statement 2014 - 2013
Service Contract Revenues 9,700,000 - 6,295,400
Service Contract Costs (7,503,100) (4,957,800)
Gross Profit 2,196,900 - 1,337,600
General and Administrative Expenses (896,000) (756,000)
Operating Income 1,300,900 - 518,600
Gain on sale of equipment 59,900 - 7,700
Interest expense (69,500) (70,800)
Other expense (9,600) (63,100)
Income before taxes 1,281,700 - 455,400
Taxes (451,700) (300,900)
Net Income 830,000 - 154,500
Retained Earnings, Beginning Balance 1,057,500 - 1,053,000
1,887,500 - 1,207,500
Less: Dividends paid 0 - (150,000)
Retained Earnings, Ending Balance 1,887,500 - 1,057,500
___________________________________________________
A number of alternatives are available to the company. It can:
Obtain private debt financing
Seek out a private investor(s) who would be willing to share ownership
Seek out offers for a private buy-out
Issue public debt (corporate bonds)
Issue public common stock
From the cost of capital point of view, whats the impact and implications of each alternative? Considering the size of the investment ($200,000) how does this impact of this infusion of capital on the financial statements?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started