A company's trial balance shows the following balances: raw materials inventory $20,000, work in process inventory $15,000, finished goods inventory $25,000, direct labor $35,000, factory rent $10,000, and factory utilities $5,000. Prepare a cost of goods sold statement using absorption costing method.