Question
A comparative balance sheet and income statement for Eaton Company follow: Eaton Company Comparative Balance Sheet December 31, 2011 and 2010 2011 2010 Assets Cash
A comparative balance sheet and income statement for Eaton Company follow:
Eaton Company
Comparative Balance Sheet
December 31, 2011 and 2010
2011 2010
Assets
Cash $ 4 $ 11
Accounts receivable 310 230
Inventory 160 195
Prepaid expenses 8 6
Total current assets 482 442
Property, plant, and equipment 500 420
Less accumulated depreciation 85 70
Net property, plant, and equipment 415 350
Long-term investments 31 38
Total assets $ 928 $ 830
Liabilities and Stockholders' Equity
Accounts payable $ 300 $ 225
Accrued liabilities 70 80
Income taxes payable 71 63
Total current liabilities 441 368
Bonds payable 195 170
Total liabilities 636 538
Common stock 160 200
Retained earnings 132 92
Total stockholders%u2019 equity 292 292
Total liabilities and stockholders' equity $ 928 $ 830
Eaton Company
Income Statement
For the Year Ended December 31, 2011
Sales $ 750
Cost of goods sold 450
Gross margin 300
Selling and administrative expenses 223
Net operating income 77
Nonoperating items:
Gain on sale of investments $ 5
Loss on sale of equipment (2) 3
Income before taxes 80
Income taxes 24
Net income $ 56
During 2011, Eaton sold some equipment for $18 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term investments for $12 that had cost $7 when purchased several years ago. A cash dividend was paid during 2011 and the company, repurchased $40 of its own stock. Eaton did not retire any bonds during 2011.
Required:
1.
Using the direct method, adjust the company%u2019s income statement for 2011 to a cash basis. (Adjustment amounts that are to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.)
Eaton Company
Direct Method of Determining the Net Cash flows from Operating activities
Sales $
Adjustments to a cash basis:
$
Cost of goods sold
Adjustments to a cash basis:
Selling and administrative expenses
Adjustments to a cash basis:
Income taxes
Adjustments to a cash basis:
Net cash operating activities $
2.
Using the information obtained in (1) above, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for 2011. (Cash outflows and amounts to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.)
Eaton Company
Statement of Cash Flows
For the Year Ended December 31, 2011
Operating activities:
Cash received from customers $
Less cash disbursements for:
$
Total cash disbursements
Net cash operating activities
Investing activities:
Net cash investing activities
Financing activities:
Net cash financing activities
Cash balance, beginning
Cash balance, ending $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started