Question
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Lomax Company containing data for the last two years is as follows:
Lomax Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 80,000 | $ | 57,200 |
Accounts receivable | 608,000 | 632,500 | ||
Inventory | 618,800 | 429,000 | ||
Prepaid expenses | 17,200 | 9,500 | ||
Total current assets | 1,324,000 | 1,128,200 | ||
Property, plant, and equipment | 2,415,000 | 1,836,000 | ||
Less accumulated depreciation | 625,800 | 568,100 | ||
Net property, plant, and equipment | 1,789,200 | 1,267,900 | ||
Long-term investments | 98,900 | 157,000 | ||
Loans to subsidiaries | 129,000 | 74,500 | ||
Total assets | $ | 3,341,100 | $ | 2,627,600 |
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 884,400 | $ | 579,000 |
Accrued liabilities | 30,400 | 50,100 | ||
Income taxes payable | 144,700 | 125,200 | ||
Total current liabilities | 1,059,500 | 754,300 | ||
Bonds payable | 665,000 | 427,000 | ||
Total liabilities | 1,724,500 | 1,181,300 | ||
Stockholders equity: | ||||
Common stock | 1,108,000 | 1,009,000 | ||
Retained earnings | 508,600 | 437,300 | ||
Total stockholders equity | 1,616,600 | 1,446,300 | ||
Total liabilities and stockholders' equity | $ | 3,341,100 | $ | 2,627,600 |
The following additional information is available about the companys activities during this year:
- The company declared and paid a cash dividend this year.
-
Bonds with a principal balance of $389,000 were repaid during this year.
-
Equipment was sold during this year for $74,500. The equipment had cost $148,000 and had $50,800 in accumulated depreciation on the date of sale.
-
Long-term investments were sold during the year for $128,000. These investments had cost $58,100 when purchased several years ago.
-
The subsidiaries did not repay any outstanding loans during the year.
-
Lomax did not repurchase any of its own stock during the year.
The company reported net income this year as follows:
Sales | $ | 3,180,000 | ||||
Cost of goods sold | 1,971,600 | |||||
Gross margin | 1,208,400 | |||||
Selling and administrative expenses | 977,700 | |||||
Net operating income | 230,700 | |||||
Nonoperating items: | ||||||
Gain on sale of investments | $ | 69,900 | ||||
Loss on sale of equipment | (22,700 | ) | 47,200 | |||
Income before taxes | 277,900 | |||||
Income taxes | 89,000 | |||||
Net income | $ | 188,900 | ||||
Required:
Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash outflows as negative amounts.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started