Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A comparative balance sheet for Lomax Company containing data for the last two years is as follows: Lomax Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Lomax Company containing data for the last two years is as follows:
Lomax Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 85,000 | $ | 61,200 |
Accounts receivable | 618,000 | 645,000 | ||
Inventory | 624,800 | 434,000 | ||
Prepaid expenses | 21,200 | 12,000 | ||
| | | | |
Total current assets | 1,349,000 | 1,152,200 | ||
| | | | |
Property, plant, and equipment | 2,440,000 | 1,856,000 | ||
Less accumulated depreciation | 631,800 | 572,600 | ||
| | | | |
Net property, plant, and equipment | 1,808,200 | 1,283,400 | ||
| | | | |
Long-term investments | 109,400 | 172,000 | ||
| | | | |
Loans to subsidiaries | 134,000 | 77,000 | ||
| | | | |
Total assets | $ | 3,400,600 | $ | 2,684,600 |
| | | | |
Liabilities and Stockholders' Equity | ||||
Current liabilities | ||||
Accounts payable | $ | 892,400 | $ | 584,000 |
Accrued liabilities | 33,400 | 54,600 | ||
Income taxes payable | 151,200 | 129,200 | ||
| | | | |
Total current liabilities | 1,077,000 | 767,800 | ||
Bonds payable | 690,000 | 442,000 | ||
| | | | |
Total liabilities | 1,767,000 | 1,209,800 | ||
| | | | |
Stockholders equity: | ||||
Common stock | 1,118,000 | 1,014,000 | ||
Retained earnings | 515,600 | 460,800 | ||
| | | | |
Total stockholders equity | 1,633,600 | 1,474,800 | ||
| | | | |
Total liabilities and stockholders' equity | $ | 3,400,600 | $ | 2,684,600 |
| | | | |
|
The following additional information is available about the companys activities during this year: | |
a. | The company declared and paid a cash dividend this year. |
b. | Bonds with a principal balance of $394,000 were repaid during this year. |
c. | Equipment was sold during this year for $77,000. The equipment had cost $158,000 and had $56,800 in accumulated depreciation on the date of sale. |
d. | Long-term investments were sold during the year for $138,000. These investments had cost $62,600 when purchased several years ago. |
e. | The subsidiaries did not repay any outstanding loans during the year. |
f. | Lomax did not repurchase any of its own stock during the year. |
The company reported net income this year as follows: |
Sales | $ | 3,280,000 | ||
Cost of goods sold | 2,033,600 | |||
| | |||
Gross margin | 1,246,400 | |||
Selling and administrative expenses | 1,004,200 | |||
| | |||
Net operating income | 242,200 | |||
Nonoperating items: | ||||
Gain on sale of investments | $ | 75,400 | ||
Loss on sale of equipment | 24,200 | 51,200 | ||
| | | | |
Income before taxes | 293,400 | |||
Income taxes | 94,000 | |||
| | |||
Net income | $ | 199,400 | ||
| | |||
|
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.) |
Lomax Company | |
Statement of Cash Flow | |
Operating activities: | |
Adjustment to convert net income to cash basis: | |
Investing Activities | |
Financing Activities | |
Beginning cash and cash equ. | |
Ending cash and cash equiv |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started