Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A comparative balance sheet for Martinez Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,870 $ 22,000 Accounts receivable 83,730 67,860 Inventory

A comparative balance sheet for Martinez Corporation is presented below.

December 31

Assets

2017

2016

Cash $ 72,870 $ 22,000
Accounts receivable 83,730 67,860
Inventory 181,730 190,860
Land 72,730 111,860
Equipment 261,730 201,860
Accumulated Depreciation-Equipment ( 70,730 ) ( 43,860 )
Total $ 602,060 $ 550,580
Liabilities and Stockholders' Equity
Accounts payable $ 35,730 $ 48,860
Bonds payable 150,000 200,000
Common stock ($1 par) 214,000 164,000
Retained earnings 202,330 137,720
Total $ 602,060 $ 550,580

Additional information:

1. Net income for 2017 was $ 128,460. No gains or losses were recorded in 2017.
2. Cash dividends of $ 63,850 were declared and paid.
3. Bonds payable amounting to $ 50,000 were retired through issuance of common stock.

Prepare a statement of cash flows for 2017 for Martinez Corporation. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

MARTINEZ CORPORATION Statement of Cash Flows choose the accounting periodchoose the accounting period December 31, 2017For the Year Ended December 31, 2017For the Quarter Ended December 31, 2017

select an opening name for section oneselect an opening name for section one Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

select an itemselect an item Increase in InventoryDecrease in Accounts PayableIncrease in Accounts ReceivableIncrease in Accounts PayableDepreciation expensePurchase of EquipmentDecrease in InventorySale of LandNet IncomeDecrease in Accounts ReceivablePayment of Cash Dividends

$ enter a dollar amount

Adjustments to reconcile net income to

select an opening name for subsection oneselect an opening name for subsection one Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

select an itemselect an item Depreciation expenseDecrease in InventoryNet IncomePayment of Cash DividendsDecrease in Accounts PayableIncrease in Accounts PayableIncrease in InventorySale of LandIncrease in Accounts ReceivableDecrease in Accounts ReceivablePurchase of Equipment

$ enter a dollar amount

select an itemselect an item Increase in Accounts ReceivableDepreciation expenseDecrease in Accounts PayablePurchase of EquipmentIncrease in Accounts PayablePayment of Cash DividendsIncrease in InventorySale of LandDecrease in Accounts ReceivableDecrease in InventoryNet Income

enter a dollar amount

select an itemselect an item Decrease in InventoryPurchase of EquipmentDecrease in Accounts ReceivableIncrease in Accounts PayableIncrease in InventoryIncrease in Accounts ReceivableNet IncomeSale of LandDepreciation expensePayment of Cash DividendsDecrease in Accounts Payable

enter a dollar amount

select an itemselect an item Increase in InventoryPurchase of EquipmentIncrease in Accounts PayableDecrease in Accounts PayableDecrease in InventoryDepreciation expenseIncrease in Accounts ReceivablePayment of Cash DividendsDecrease in Accounts ReceivableSale of LandNet Income

enter a dollar amount

enter a subtotal of the four previous amounts

select a closing name for section oneselect a closing name for section one Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

enter a total amount for section one

select an opening name for section twoselect an opening name for section two Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

select an itemselect an item Sale of LandIncrease in Accounts ReceivableDecrease in Accounts ReceivableNet IncomeDecrease in Accounts PayableIncrease in Accounts PayablePayment of Cash DividendsIncrease in InventoryDepreciation expenseDecrease in InventoryPurchase of Equipment

enter a dollar amount

select an itemselect an item Increase in Accounts PayableDecrease in InventoryDepreciation expenseIncrease in InventorySale of LandDecrease in Accounts PayableDecrease in Accounts ReceivablePayment of Cash DividendsNet IncomePurchase of EquipmentIncrease in Accounts Receivable

enter a dollar amount

select a closing name for section twoselect a closing name for section two Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

enter a total amount for section two

select an opening name for section threeselect an opening name for section three Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

select an itemselect an item Sale of LandIncrease in InventoryNet IncomeDecrease in Accounts PayableDecrease in InventoryDepreciation expensePayment of Cash DividendsPurchase of EquipmentDecrease in Accounts ReceivableIncrease in Accounts ReceivableIncrease in Accounts Payable

enter a dollar amount

select an itemselect an item Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

enter a total amount for three sections

select an itemselect an item Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

enter a dollar amount

select a closing name for this statementselect a closing name for this statement Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

$ enter a total of the two previous amounts

select an itemselect an item Cash at Beginning of YearCash at End of YearCash Flows from Financing ActivitiesCash Flows from Investing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashNet Increase in CashNoncash Investing and Financing Activities

Issued common stock to retire $ enter a dollar amount of bonds outstanding

Determine Martinez Corporations current cash debt coverage, cash debt coverage, and free cash flow. (Round current cash debt coverage and cash debt coverage to 2 decimal places., e.g. 0.67.)

Current cash debt coverage

enter the current cash debt coverage rounded to 2 decimal places

:1
Cash debt coverage

enter the Cash debt coverage rounded to 2 decimal places

:1
Free cash flow

$ enter a dollar amount

Comment on its liquidity and financial flexibility.

Martinez has select an optionselect an option poorexcellent liquidity. Its financial flexibility is select an optionselect an option goodbad.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Auditing

Authors: A. Pandu

1st Edition

8189630822, 978-8189630829

More Books

Students also viewed these Accounting questions