Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A comparative balance sheet for Riabko Company containing data for the last two years is as follows: Riabko Company Comparative Balance Sheet This Year Last
A comparative balance sheet for Riabko Company containing data for the last two years is as follows: |
Riabko Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 92,000 | $ | 66,800 |
Accounts receivable | 632,000 | 662,500 | ||
Inventory | 633,200 | 441,000 | ||
Prepaid expenses | 26,800 | 15,500 | ||
| | | | |
Total current assets | 1,384,000 | 1,185,800 | ||
| | | | |
Property, plant, and equipment | 2,475,000 | 1,884,000 | ||
Less accumulated depreciation | 640,200 | 578,900 | ||
| | | | |
Net property, plant, and equipment | 1,834,800 | 1,305,100 | ||
| | | | |
Long-term investments | 124,100 | 193,000 | ||
| | | | |
Loans to subsidiaries | 141,000 | 80,500 | ||
| | | | |
Total assets | $ | 3,483,900 | $ | 2,764,400 |
| | | | |
Liabilities and Stockholders' equity | ||||
Current liabilities: | ||||
Accounts payable | $ | 903,600 | $ | 591,000 |
Accrued liabilities | 37,600 | 60,900 | ||
Income taxes payable | 160,300 | 134,800 | ||
| | | | |
Total current liabilities | 1,101,500 | 786,700 | ||
Bonds payable | 725,000 | 463,000 | ||
| | | | |
Total liabilities | 1,826,500 | 1,249,700 | ||
| | | | |
Stockholders equity: | ||||
Common stock | 1,132,000 | 1,021,000 | ||
Retained earnings | 525,400 | 493,700 | ||
| | | | |
Total stockholders equity | 1,657,400 | 1,514,700 | ||
| | | | |
Total liabilities and stockholders' equity | $ | 3,483,900 | $ | 2,764,400 |
| | | | |
|
The following additional information is available about the companys activities during this year: | |
a. | The company declared and paid a cash dividend this year. |
b. | Bonds with a principal balance of $401,000 were repaid during this year. |
c. | Equipment was sold during this year for $80,500. The equipment had cost $172,000 and had $65,200 in accumulated depreciation on the date of sale. |
d. | Long-term investments were sold during the year for $152,000. These investments had cost $68,900 when purchased several years ago. |
e. | The subsidiaries did not repay any outstanding loans during the year. |
f. | Riabko did not repurchase any of its own stock during the year. |
The company reported net income this year as follows: |
Riabko Company Income Statement | ||||
Sales | $ | 3,420,000 | ||
Cost of goods sold | 2,120,400 | |||
| | |||
Gross margin | 1,299,600 | |||
Selling and administrative expenses | 1,041,300 | |||
| | |||
Net operating income | 258,300 | |||
Non operating items: | ||||
Gain on sale of investments | $ | 83,100 | ||
Loss on sale of equipment | 26,300 | 56,800 | ||
| | | | |
Income before taxes | 315,100 | |||
Income taxes | 101,000 | |||
| | |||
Net income | $ | 214,100 | ||
| | |||
|
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for this year. (Amounts to be deducted and negative amounts should be indicated with a minus sign.) |
Riabko Company Statement of Cash Flows | ||
Operating activities: | ||
$ | ||
Adjustments to convert net income to cash basis: | ||
$ | ||
| | |
Net cash operating activities | ||
Investing activities: | ||
| ||
Net cash investing activities | ||
Financing activities: | ||
| ||
Net cash financing activities | ||
| ||
Cash balance, beginning | ||
| ||
Cash balance, ending | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started