Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A comparative balance sheet for the Brego Corporation is presented below: Balance Sheet as of Dec 31 2021 2020 Current Assets Cash & Cash Equivalents

A comparative balance sheet for the Brego Corporation is presented below:

Balance Sheet as of Dec 31

2021

2020

Current Assets

Cash & Cash Equivalents

73000

89000

Accounts receivable (net)

35000

30000

Prepaid expenses

3000

5000

Inventory

11000

14000

None-Current Assets

PP&E

130000

110000

Accumulated depreciation-PP&E

(26000)

(15000)

Intangible Assets

50000

0

Accumulated amortization-intangible assets

(5000)

0

Total Assets

271000

233000

Current Liabilities

Trade accounts payable

5000

6000

Short-term notes payable (commercial paper)

4000

6000

Accrued liabilities

3000

2000

Dividends payable

0

2000

None-Current Liabilities

Bonds payable

29000

19000

Deferred tax liabilities

2000

3000

Stockholders' Equity

Common stock-par value

1000

1000

PIC in excess of par value

50000

50000

Treasury Stock

(5000)

0

Retained earnings

182000

144000

Total L and SE

271000

233000

Additional information:

1. Net income for 2021 is $42,000. Sales revenue is $280,000. Cost of goods sold is $120,000.

2. (All in 2021) Depreciation expense for PP&E is $14,000. Amortization for intangible assets is $5,000. Amortization of prepaid expenses is $2,000. Bad debt expense is $1,000. Write-off of uncollectible accounts equals $800.

3. The following transactions took place with respect to PP&E in 2021:

- Purchased PP&E for $30,000 cash.

- Sold PP&E with cost of $10,000 and accumulated depreciation of $3,000 for $8,000 cash. Gain recognized from the sale of PP&E is $1,000.

4. Purchased a patent for $50,000 cash.

5. $10,000 of long-term debt was issued during the year.

6. 6. In 2021, the company paid a total of $6,000 of cash dividends, of which $4,000 was declared in 2021 and $2,000 was declared in 2020.

7. 7. Bought back $5,000 of common stock.

Instructions: Prepare a statement of cash flows for the year ended 2021 (all three sections). Use the indirect method for the operating section.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For Decision Makers

Authors: Peter Atrill, Eddie McLaney

9th Edition

1292251255, 9781292251257

More Books

Students also viewed these Accounting questions

Question

What are your goals for this interview today?

Answered: 1 week ago