a). Complete the spreadsheet below by estimating the project's annual after tax cash flow b). What is the investment's net present value at a discount rate of 10 percent? c). What is the investment's internal rate of return? d). How does the internal rate of return change if the discount rate equals 20 percent? e). How does the internal rate of return change if the growth rate in EBIT is 8 percent instead of 3 percent? Facts and Assumptions Equipment initial cost $ Depreciable life yrs Expected life yrs Salvage value S Straight line depreciation EBIT in year 1 Tax rate Growth rate in EBIT Discount rate $ 350,000 10 S0 28,000 38% 3% 10% Year 10 Initial cost Annual depreciatio EBIT 350,000 50,000 50,000 50,000 50,000 50,000 50,000 50,000 28,000 28,84029,705 30,596 31,514 32,460 33,433 34,436 35,47036,534 Net present value @ 10% Internal rate of return