Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A Data Table More Info Beautiful World, Inc. Income Statement Year Ended June 30, 2018 bers Revenues: Sales revenue $ 270,000 Additional data: a. Collections
A Data Table More Info Beautiful World, Inc. Income Statement Year Ended June 30, 2018 bers Revenues: Sales revenue $ 270,000 Additional data: a. Collections from customers are $12,500 more than sales. b. Payments to suppliers are $1,100 less than the sum of cost of goods sold plus advertising expense. c. Payments to employees are $2,500 more than salary expense. d. Dividend revenue, interest expense, and income tax expense equal their cash amounts. e. Acquisition of plant assets is $154,000. Of this amount, $100,000 is paid in cash and $54,000 is financed by signing a long-term note payable. f. Proceeds from the sale of land totaled $23,000. g. Proceeds from the issuance of common stock totaled $35,000. h. Payment of a long-term note payable is $16,000. i. Payment of dividends is $8,000. j. Cash balance, June 30, 2017, was $25,000. Dividend revenue 10,000 $ 280,000 Expenses: Cost of goods sold Salary expense Depreciation expense Advertising expense Interest expense 104,000 52,000 23,000 12,000 2,100 9,500 Print Print 202,600 Done Done Income tax expense $ 77,400 Net income Print Done The income statement and additional data of Beautiful World, Inc., follow: Click the icon to view the income statement) (Click the icon to view the additional data.) Read the requirements. Requirement 1. Prepare Beautiful World's statement of cash flows and accompanying schedule of noncash investing and financing activities. Report operating activities using the direct method. Start by completing the cash flows from operating activities. Then complete the rest of the statement of cash flows and accompanying schedule of noncash investing and financing activities. (Use parentheses or a minus sign for numbers to be subtracted and for a nat decrease in cash.) Beautiful World, Inc. Statement of Cash Flows (Direct Method) Year Ended June 30, 2018 Cash flows from operating activities: Receipts: Total cash receipts Payments: Payments: Total cash payments Net cash provided by (used for) operating activities Cash flows from investing activities: Net cash provided by (used for) investing activities Cash flows from financing activities: Net cash provided by (used for) financing activities Cash flows from financing activities: Net cash provided by (used for) financing activities Net increase (decrease) in cash Cash balance, June 30, 2017 Cash balance, June 30, 2018 Noncash investing and financing activities: Requirement 2. Evaluate the company's cash flows for the year. In your evaluation, mention all three categories of cash flows and give the rationale for your evaluation. Beautiful World's cash flows look y are the main source of cash. The company invested in new assets Beautiful World was able to All of these signs are Choose from any list or enter any number in the input fields and then continue to the next
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started