A financial analyst from Friedman, Billings, Ramsey \& Co, made the following forecast for CXI, Fac. for 20102013 (in millions of dollars) at the begintitig of 2010 - Cash flow from operation in year 2010:5258 - Cash flow from operations in year 2011:5325 - Cash flow from operatioas in year 2012:5589 * Cash flow from operations in year 2013:5698 - Cash lnvestrent in year 2010.5224 - Cash investnent in year 2011: 5324 - Cash levestment in year 2012:5452 - Cash lnvestment in year 2013: 5469 - GXI reported \$2,200 million in short-term and long-term debi at the end of 2009 . - If the growth in Cash flow from operations (CFFO) is expocted to be 3% while the company in expected to increase its caah inveatments by 4% - Weighted Average Cost of Capital (WACC)=99s Which of the following is closert to the terminal value of Cash Investment in Smillions at the end of 2013 ? $15,340.20$12,862.40$9,755,20$18,322.50