Question
A financial feasibility study is being carried out for a proposed new 120-seat seat restaurant. It will be open for both lunch and dinner from
A financial feasibility study is being carried out for a proposed new 120-seat seat restaurant. It will be open for both lunch and dinner from Monday through Saturday and for dinner only on Sunday. For the sake of simplicity, assume a 52-week year. Seat turnover and average food check figures are estimated as follows:
Turnover Average Food Check
Weekday Lunch 1.50 $5.60
Weekday Dinner 1.25 $10.50
Sunday Dinner 1.75 $13.00
In addition, the restaurant has a small banquet room, and food sales revenue enue in this area is estimated at $14,000 a month. Alcoholic beverage revenue is estimated to be 12% of lunch food sales revenue and 30% of all food sales revenue. In the banquet room, alcoholic beverage revenue enue is forecast to be 40% of food sales revenue in that area. Food cost is estimated at 40% of total food sales revenue, and beverage cost is 28% of total beverage sales revenue.
Wage cost for salaried personnel (manager, chef, hostess, head server, and cashier) is estimated at $300,000 per year. Wages for all other employees ployees will be 15% of total annual restaurant sales revenue. Employee benefits (vacations, meals, etc.) are estimated to be 10% of total annual wages. Other operating costs are estimated at 12% of total tal annual wages and salaries. Undistributed costs are forecast to be $130,000 per year.
Prepare the restaurant's pro forma income statement for the first year. Ignore income tax
.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started