Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has

image text in transcribedimage text in transcribed

A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $1 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Industry Average Ratios Current ratio 5x Debt-to-capital ratio Times interest eamed 2x 15% 6x Fixed assets turaver Total assets turnover Profit margin 3 x 4.50% 13.50% EBITDA coverage Retum on total assets 9x 8x Inventory turnover 15.70% Retum on common equity Days sales 24 days 14.60% Retum on invested capital outstanding *Calculation is based on a 365-day year. Balance Sheet as of December 31, 2021 (millions of dollars) Cash and equivalents. $ 79 Accounts payable $ 58 74 Other current liabilities 11 Accounts receivables Inventories 163 Notes payable 47 $116 Total current assets $315 Total current liabilities Long-term debt Total liabilities 21 $137 142 Gross fixed assets 235 Common stack Less depreciation Retained earnings 246 27 $209 Net fixed assets Total stockholders' equity $388 Total assets $ 525 Total liabilities and equity $525 Income Statement for Year Ended December 31, 2021 (millions of dollars) Net sales $ 895.00 Cost of goods sold 720.00 Gross profit $ 175.00 92.50 Selling expenses EBITDA $ 82.50 Depreciation expense 16.00 Earnings before interest and taxes (EBIT) $ 66.50 Interest expense 7.50 Earnings before taxes (FBT) $ 59.00 Taxes (25%) 14.75 Net Income $44.25 a. Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Average Current ratio 2 x X Debt to total capital 15% Times interest earned 6 x 9x EBITDA coverage Inventory turnover 8x Days sales outstanding 24 days Fixed assets turnover 5x 3x Total assets turnover Profit margin % 4.50% Return on total assets % 13.50% Return on common equity % 16.70% Return on invested capital % 14.60% b. Construct a DuPont equation, and the dustry. Do not round intermediate calculations. Round your answers to two decimal places. Industry Firm % Profit margin 4.50% Total assets turnover X 3x Equity multiplier X % X X X days X X

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions