Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

A firm has created their Pro Forma financial statements for the next quarter. The table below shows both their prior period's performance and assumptions to

A firm has created their Pro Forma financial statements for the next quarter. The table below shows both their prior period's performance and assumptions to be used for next quarter's projections. Using this data and the fact that the firm plans to acquire any additional capital needed via long-term debt, identify the amount of long-term debt required for the firm to have a balanced budget in the next quarter based on their projections.

image text in transcribed
Quarter #1 Quarter #2 INCOME STATEMENT (Actual) (Pro Forma) Assumptions: Sales revenue 1,000 Sales revenue will increase by 5% Less: Total operating exp 750 Operating expenditures will remain at the same level as a percentage of Sales EBIT 200 Interest on debt is 10% Less: Interest 20 The firm's tax rate is 40% EBT 180 Current assets will remain at the same level as a percentage of Sales Less: Taxes 72 Net fixed assets will increase by 135 Net income 108 Current liabilities will remain at the same level as a percentage of Sales Dividends paid 54 The firm will maintain their dividend from the prior period BALANCE SHEET Quarter #1 Quarter #2 Assets (Actual) (Pro Forma) Current assets 450 Net fixed assets 400 Total assets 850 Liabilities & Equity Current liabilities 250 Long-term debt 200 Equity Common stock 200 Retained earnings 200 Total equity 400 Total liabilities & equity 850

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Health Care Management

Authors: Sharon B. Buchbinder, Nancy H. Shanks

3rd Edition

128408101X, 9781284081015

Students also viewed these Accounting questions