A firm has projected the following financials for a possible project:

YEAR	0	1	2	3	4	5
Sales		124,668.00	124,668.00	124,668.00	124,668.00	124,668.00
Cost of Goods		67,060.00	67,060.00	67,060.00	67,060.00	67,060.00
S&A		30,000.00	30,000.00	30,000.00	30,000.00	30,000.00
Depreciation		21,913.60	21,913.60	21,913.60	21,913.60	21,913.60
Investment in NWC	1,018.00	523.00	523.00	523.00	523.00	523.00
Investment in Gross PPE	109,568.00

The firm has a capital structure of 41.00% debt and 59.00% equity. The cost of debt is 9.00%, while the cost of equity is estimated at 15.00%. The tax rate facing the firm is 36.00%. (Assume that you can't recover the final NWC position in year 5. i.e. only consider the change in NWC for each year)

What is the NPV of the project? (Hint: Be careful about rounding the WACC here!)

Submit

Answer format: Currency: Round to: 2 decimal places.