Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A firm has projected the following financials for a possible project: YEAR 0 1 2. 3 4 5 Sales 127,742.00 127,742.00 127,742.00 127,742.00 127,742.00 60,676.00
A firm has projected the following financials for a possible project: YEAR 0 1 2. 3 4 5 Sales 127,742.00 127,742.00 127,742.00 127,742.00 127,742.00 60,676.00 60,676.00 60,676.00 60,676.00 60,676.00 Cost of Goods S&A 30,000.00 30,000.00 30,000.00 30,000.00 30,000.00 Depreciation 21,363.00 21,363.00 21,363.00 21,363.00 21,363.00 1,110.00 568.00 568.00 568.00 568.00 568.00 Investment in NWC 106,815.00 Investment in Gross PPE The firm has a capital structure of 41.00% debt and 59.00% equity. The cost of debt is 9.00%, while the cost of equity is estimated at 12.00%. The tax rate facing the firm is 34.00%. (Assume that you can't recover the final NWC position in year 5. i.e. only consider the change in NWC for each year) What is the WACC for the project? Submit Answer format: Percentage Round to: 2 decimal places (Example: 9.24%, % sign required. Will accept decimal format rounded to 4 decimal places (ex: 0.0924)) What is the cash flow for year 0? (express answer as a negative...) Submit Answer format: Currency: Round to: 2 decimal places. What is the cash flow for year 1? Submit Answer format: Currency: Round to: 2 decimal places. What is the NPV of the project? (Hint: Be careful about rounding the WACC here!) Submit Answer format: Currency: Round to: 2 decimal places
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started