A firm's board of directors has authorized total dividend distributions of $16 million one year from now and $25 million two years from now. Three years from now, the firm will discontinue paying dividends. Instead, the firm will spend a total of $28 million to repurchase shares. (No new stock issuances are planned.) Beginning in the fourth year, the amount spent on net repurchases is expected to grow at an annual rate of 2% forever. There are 7 million common shares outstanding and the annual equity cost of capital is 8.4 percent. What is value today per share