a$)$ Forecast the next $10$ years of Income statements and balance sheets for Larry$$s business.

b$)$ Calculate the value of Larry$$s business based on your forecast.

c$)$ Discuss the merits of your valuation.

d$)$ Is there another business model that Larry should consider that may unlock value for Larry? Discuss what this business model is and determine the value that could be unlocked.