Question
A group of investors is intent on purchasing a publicly traded company and wants to estimate the highest price they can reasonably justify paying. The
A group of investors is intent on purchasing a publicly traded company and wants to estimate the highest price they can reasonably justify paying. The target companys equity beta is 1.20 and its debt-to-firm value ratio, measured using market values, is 60 percent. The investors plan to improve the targets cash flows and sell it for 12 times free cash flow in year five. Projected free cash flows and selling price are as follows.
($ millions) | |||||||
Year | 1 | 2 | 3 | 4 | 5 | ||
Free cash flows | $27 | $42 | $47 | $52 | $ | 52 | |
Selling price | $ | 624 | |||||
Total free cash flows | $27 | $42 | $47 | $52 | $ | 676 | |
To finance the purchase, the investors have negotiated a $420 million, five-year loan at 8 percent interest to be repaid in five equal payments at the end of each year, plus interest on the declining balance. This will be the only interest-bearing debt outstanding after the acquisition.
Selected Additional Information | ||
Tax rate | 40 | percent |
Risk-free interest rate | 3 | percent |
Market risk premium | 5 | percent |
a. Estimate the target firms asset beta. (Round your answer to 2 decimal places.)
b. Estimate the targets unlevered, or all-equity, cost of capital (KA). (Round your answer to 1 decimal place.)
c. Estimate the targets all-equity present value. (Enter your answer in millions rounded to 2 decimal places.)
d. Estimate the present value of the interest tax shields on the acquisition debt discounted at KA. (Round intermediate calculations to 1 decimal place. Enter your answer in millions rounded to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started