A multinational company is considering establishing a twoyear project in Canada with a $30 million initial investment. The firms cost of capital is .12. The required rate of return on this project is 0.14. The project is expected to generate cash flows of CA$11,200,000 in Year 1 and CA$30,300,000 in Year 2, excluding the salvage value. Assume no taxes, and a stable exchange rate of $0.58 per CA$ over the next two years. All cash flows are remitted to the parent. What is the break-even salvage value?

Show excel calculation