Answered step by step
Verified Expert Solution
Question
1 Approved Answer
A partial work sheet for The Fan Shop is presented here. The merchandise inventory at the beginning of the year was $52,300. P. G. Ochoa,
A partial work sheet for The Fan Shop is presented here. The merchandise inventory at the beginning of the year was $52,300. P. G. Ochoa, the owner, withdrew $30,500 during the year.
The Fan Shop | ||
Work Sheet | ||
For Year Ended December 31, 20-- | ||
INCOME STATEMENT | ||
ACCOUNT NAME | DEBIT | CREDIT |
Sales | 324,000.00 | |
Sales Returns and Allowances | 3,400.00 | |
Sales Discounts | 2,707.00 | |
Interest Income | 1,830.00 | |
Purchases | 201,490.00 | |
Purchase Returns and Allowances | 2,880.00 | |
Freight In | 9,790.00 | |
Wages Expense | 46,240.00 | |
Rent Expense | 12,610.00 | |
Commissions Expense | 8,310.00 | |
Supplies Expense | 1,842.00 | |
Interest Expense | 854.00 | |
Income Summary | 52,300.00 | 54,580.00 |
Insurance Expense | 1,240.00 | |
Depreciation Expense, Building | 4,600.00 | |
Depreciation Expense, Equipment | 2,600.00 | |
347,983.00 | 383,290.00 | |
Net Income | 35,307.00 | |
383,290.00 | 383,290.00 |
Required:
Prepare an income statement.
The Fan Shop | |||
Income Statement | |||
For Year Ended December 31, 20-- | |||
Revenue from Sales: | |||
Sales | $ | ||
Less: Sales Returns and Allowances | $ | ||
Less: Sales Discounts | |||
Net Sales | $ | ||
Cost of Goods Sold: | |||
Merchandise Inventory, Jan. 1, 20-- | $ | ||
Purchases | $ | ||
Less: Purchases Returns and Allowances | |||
Net Purchases | $ | ||
Add Freight In | |||
Delivered Cost of Purchases | |||
Cost of Goods Available for Sale | $ | ||
Less Merchandise Inventory, Dec. 31, 20-- | |||
Cost of Goods Sold | |||
Gross Profit | $ | ||
Operating Expenses: | |||
Wages Expense | $ | ||
Rent Expense | |||
Commissions Expense | |||
Supplies Expense | |||
Insurance Expense | |||
Depreciation Expense, Building | |||
Depreciation Expense, Equipment | |||
Total Operating Expenses | |||
Income from Operations | $ | ||
Other Income: | |||
Interest Income | $ | ||
Other Expenses: | |||
Interest Expense | |||
Net Income | $ |
Journalize the closing entries. If an amount box does not require an entry, leave it blank.
GENERAL JOURNAL | PAGE | |||||
---|---|---|---|---|---|---|
DATE | DESCRIPTION | DOC. NO. | POST. REF. | DEBIT | CREDIT | |
20-- | Closing Entries | |||||
Dec. 31 | Sales | |||||
Purchases Returns and Allowances | ||||||
Interest Income | ||||||
Income Summary | ||||||
Dec. 31 | Income Summary | |||||
Sales Returns and Allowances | ||||||
Sales Discounts | ||||||
Purchases | ||||||
Freight In | ||||||
Wages Expense | ||||||
Rent Expense | ||||||
Commissions Expense | ||||||
Supplies Expense | ||||||
Insurance Expense | ||||||
Depreciation Expense, Building | ||||||
Depreciation Expense, Equipment | ||||||
Interest Expense | ||||||
Dec. 31 | Income Summary | |||||
P. G. Ochoa, Capital | ||||||
Dec. 31 | P. G. Ochoa, Capital | |||||
P. G. Ochoa, Drawing |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started