Question
A. present the balance sheet with each account balance as a percent of total assets. B. Present the income statement with each balance as a
A. present the balance sheet with each account balance as a percent of total assets. B. Present the income statement with each balance as a percent of salesc. comment on the resulet of any signigicant findings. D. What type of issue does the company seem tobe facing? E. what suggestins do you have theo theBao Corporation? F. Prepare a horizontal analysis for the balance sheet. G. prepare a horizontal analysis for the income statment. H. comment on the result of any signifiacant findings. I. what types of issue does the compnay seem to be facing? J. what suggestiong do you have for the Bao Corporation?
2015 | 2014 | |
Current assets | ||
cash | $ 1,900 | $ 1,300 |
accounts receivable net | $ 91,000 | $ 7,300 |
inventory | $ 11,300 | $ 9,100 |
prepaid expenses | $ 560 | $ 250 |
$ 1 | ||
total current assets | $ 22,860 | $ 17,950 |
property and equipment: | ||
Land | $ 86,000 | $ 86,000 |
Bldgs. & equipment, net | $ 48,600 | $ 52,000 |
total property and equipment | $ 134,600 | $ 138,000 |
total assets | $ 157,460 | $ 155,950 |
Liabilities and stock holder's Equity | ||
Current liabilities | ||
accounts payable | $ 17,600 | $ 21,000 |
accrued expenses | $ 1,620 | $ 4,430 |
notes payable, short term | $ 540 | $ 220 |
Total current liabilities | $ 19,760 | $ 25,650 |
Long term liabilities | ||
bonds payable | $ 5,300 | $ 5,300 |
notes payable | $ 34,400 | $ 35,000 |
total liabilities | $ 59,460 | $ 65,950 |
stockholders Equity | ||
common stock | $ 11,000 | $ 11,000 |
additional paid in capital | $ 19,000 | $ 19,000 |
Total paid in capital | $ 30,000 | $ 30,000 |
retained earnings | $ 68,000 | $ 60,000 |
total stock holders equity | $ 98,000 | $ 90,000 |
total liabilities and stockholders equity | $ 157,460 | $ 155,950 |
Sales | $ 130,000 | $ 111,000 |
cost of goods sold | $ 67,000 | $ 61,000 |
Gross Margin | $ 63,000 | $ 50,000 |
operating expenses | ||
Selling expenses | $ 245,000 | $ 20,000 |
Administrative expenses | $ 17,500 | $ 14,600 |
total operation expenses | $ 42,000 | $ 34,600 |
income from operations | $ 21,000 | $ 15,400 |
interest expense | $ 5,600 | $ 4,700 |
income before taxes | $ 15,400 | $ 10,700 |
less income taxes | $ 6,160 | $ 4,280 |
net income | $ 9,240 | $ 6,420 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started